D.4.1 Wirtschaftsplan 2022

          !
 ""   #     $%&' (%   )% #'' ! *+  ,-./0+      ( .  !1)   2   ! 3 # %4!1 % 56$ 7 # - 8  9-# 
 #-89   ' 7% 7   (  9:! 8 %&' ()   & (-; -<',  - 5)6
<#=)   >=8 ?    !+)  #- 
    8# 8&@ A
B*4   ! $%':"<#= .=)    %  $# & % 7%    !3(  
%  ;  # !  265
  
 ! "#$%$&&#! "'((! ) * ' +!,%'*-$.&)"/)
0

1$$21$ 3! )! ! " ,2!-"")$4$5)  +$ )  2!35$$  $  5)  +3 
0
!  63." $
0
0"" #")) 4.&)"/) )$7($$ (8&)"9 :;<0= 4$5)  +&#$.)>!))"($  * ' !)$! " $ ($ )$? $$&@!($  $5" A$! " 1$')! " !&! $  ( !. 1$')! "&" * ' !)$! " !! !(  $. 1$')! "A $&))1
0

) 1 )$/$$) 2>7  $& $(B$ "! 1 $5)  +2!35$$  ! 1 )$ 1$! " "" #(." $
0
01$($(1)! " )  %$&/)
0
)+!C
 .)>!* ' !)$! " ,2!35- !&$  5) ! "! $$ !&.)>$1!$ $ "1$ 4$5)  +&#$D$9(00
0

$

0

!!&$ +! " 9 =EFA$! "8
0=1$$ 
F$" $"! " A $&))1 !  $ '$  1$ G /! " !  A$! "$ + '! " !&"!  $  9 !)) 1$$  )  5 ($" 9 4$"/)  .)>!* ' !)$! " &#
0

)$" ($;E
@HI$!( ! ;<@JI$,K@LF-# .)> 8
0
0 4$.)>/) ! "$(($ G$&#
0

!!& ($  A $&))19 ;<J@J! $ ( 9 <H
<MI35! ' 4$
0
0! 4N2!"")$5&)"&$  $! "1!&#
0

($; E@I$ ".$ ")$($(6
0
0$$ $$)&# @$  .$ $"! "&#5&)"!"
0
0I$
0
($ * +" $) 1 '  4$.)>$(/O$$ ! /O($ G$1! ($;E0@0I$ "/) @1$ $"! "9 @F"" #
0= /$,$
0
0! $/O$$ ! /O($ .$ $ $)1$") 1 @ 1! $)))")$$
0=" (( -

.)>!%))$! " ,2!35
- 4"/) 2( 9 ;

@0I$!(&$ A$ $$1)+)$ A$! " B$ !'(( .)>!%))$! "? '! &1$.)>! :)& !! ".1$9 !"" " @$.)>9)!( "" #(6:3 
0
0!(;0@EI$,K
@EF-> 266
              !"# $%  &  '!(#)!*   +  ,  - 
"
"! , , . %/   %        0  
) .   , 1 )      2/% /
!
#, ,  /. , - 
"
"
( 3 4   (  ,  ,   ,  52/ , 6$ 5 !     !  0     /+   ,  4          )7!"#  /,  .  
"
'0 , -38
"
"
9  , 2,  , ,  5      7 :+
"

0,$ 3 ,  05  // 5  9  , 2,       , 6$ 5 ,, 8 / ,0 ;    '!'#    :+9  <  0 ,  5      '# $ 
7 &0  ,&%+ , // %  ,!0 % '
=     '!(# 2 ,  ,  $  % 0,5  <  2,  ,    % 3 ,      /. ,     
"
'0 , -38
"
"
= 3  % 2 >     % 2 0 , )!(# $ ,    2      66# %0  3$ , , 3, - %2/? 
"
"/ ,   ,%3,  // 5  &   @,'>/   %A
B0 2  #    $/ , %  
>    /0 ,'" ,'"    + ,  
"
'0,  6 ,    /0 ,  !(#'! * /)'>!(#       , 52/   /, /+
"
'   -9    267
        


   !"#$ $  %   !&$& '($()  *

  +  !$& '$,)   

- ./  +      ./ !
&$
   0/$1   2  012!#3$3   4  * / 012    /    ./2 +  $* -$4        ./ 2  !
$
  56+ 1 7  ./ 8  9   !&   4   : ./ ; 8<% 1    !( $ % ; .  ./  !=$  > ./2/   *  !($
 $  1    ? @ 8   !
$
 A       $     8<%$ - ./  .7 ./ 
  
 3    
 3  *;  B5    ./ ./    //-./ ./9 5+  2  ./ B5  ./ 81 2C ./8 7/ 2C8   +./      $ +/  + ./      ./ 5  +; 5    D / ;D      ./7 ./ 81$      +./     < ;; *

*   ./   ./ 5     7 +./   ;  ./ ./!"$"     *%A

< ;

%   ./+ ,        ./ +     ./  !#=$     < ; E/ ./

 

  569 -    */  !
($ $   7 !
   +     ./  ! ($" 
( % D / ./9  

    

/  D  + /;  > / 1 7 %       ;:/ 5   / B $ F./;    2 B


 ;D    15/;!$
 
# D / ./+ 
(    15/; !#$(    ./ G   7  268
               !  "#  $      %$ #      &  '"(  )*+ ,  -%./0)1 !  ,  2  2$ 3'"4 )*4 5   $-%./0)+1 6 6 6  07)'))   $   03   5  $  /("8    . $     $  5   $)')'/"9  !  7  :    .$ "  07    # 3 -; ", <.  $=  " 1 % 37 )')*3  > ( ?@ABCD@EFGHIE ! .    3 $ 3 #J  #     -$     1!       ** *)#KL%"2 / !   M  !    !  $ ;N 3 O   )'))     "  $  ;N 3$ $   !  O  $ 3)'))P+"9"Q $   !      *"+ Q      4"8   !$  8*"*  J     ! J /   )9"9  "('   3 !  "*9"#  $ "*"+,  , "     $ R    '")  >  STUU@HVATFUTD@A>WTEIEXGHIE ! O       ** *)#KL%"2 /      L    + YU@HH@EGHIE ! M  ,       ,  $  $    $   L ,    L , Z$    #   #  $   269
    !"! !" ! #  $ %%%%%% %%%%% #!&#  '()* !%%%%%% #! % ## # +,*-, %%%%% &%%%% !%"!  ./0', # %%%%%% #!#&&&!" # !&& ! /*1'**2*3 *3 ,43) %%%%% %%%%% 5&# !"  *6  %%%%%% !%%%%% !&##  & 78*79:*339;*</8 9+ %%%%% #%!%%% !%& # " /((9 = #%%%%% %" % !#&%!"! !""& & !& %>/38* ?)*@= "& %!"  "% %"" (?/,A((*A38*3:A6/ *0:, &%&"!" &!&& ! &!# #""% #"!  #%& ## B38* ?A38*3:C/5<;35*2(/33 "%%%% "%""% !&%%# (?A38*3:(,/) #& &%! ##"%"" #!% %  "!&%!  %" !&##% &# DEFGHI I
IJ F KLMKLNMOOP KQMRSKMKNL KRMKNLMTLR  =78*,U,6/V6/ !!%%%%  %%%%%  ""  =* 6/A9W/ X3**3: '3*       # =*A36/./*W/4 1(*99*';@*3*/ 78*,U,*A6' ""&&# &&#&&%& %  %"  =*A3*A9W/3: X3* % % % !A38**73:,./*W/4 1(*99*';@*3*/ 78*,U,*A6' !!%%%%  %%%%% &  A38**A3*A9W/ X5*3 '3* % %   " &A38*3*;@3BY' % % % ! " "#!%&! && !%!% " " "A(9(  # ! &!%  "%  %/((9A38* #!%%%%%% #&" #!##&&# DEFGHI I
IJ F TKPMZKQ TQQMKPP KMSRPMPZZ  =$WW % % ! & /7*=9 = %  !" %&%" A(9(3U,*3 % % #% $WW*0'36' #7*=9A38* # "!"# !#&! #"# . !%# ! ""% #" SZM[H
II
IJ F \QMTORMLRK \SMNLZMKKZ \LMRTLMNZK ]F
^GH^ _SOSS `
_a bF Fcde_f`
JI
_beed d ^I
IHeI SOSS SOSP SOSO g g h^ 270
   

     
 ! "#$$%&'($ )*))+ ,,-.,,,/
!
 0. "#1($'#22(3 4.*56.**) 78''(,-. ,--.,,,9:
!
 0. ;<('=>#$%$?#(<8$1 0.0@%<3(&($A%8>$%&'( 4*.***.*** 0.)B(2<#(CA'#22(33#$#( 05.D0E.*** 0.4FGHI>G&<8$1,J8A<(#H&8$1,K(<C8$=($( )*4.)** ). ;L<=(<'#22(3,$%H&,=(',MNO,8$=,=(',B%PM<O ).0J<2.,00,B%PM<O 0Q.QR*.*** ).)J<2.,0),B%PM<O 0).)**.*** 4.,7S($=($,8$=,72#>28$1A'#22(3 0.E**.*** 78''(,--. R0.*5R.)** T
 RD.05D.)*) 9 O(A%'2IUA2($ J8A1%C($ K" K" K" K" )*)) )*)4 )*)D )*)E )*)6 + + + + + -. 9VW9X 0. B(AH&%>>8$1,YU$,J$3%1(1G2(<$Z,(#$AH&3.,1(<#$1[(<2#1(<, \#<2AH&%>2A1G2(<,]O\O^A_ 5.E**.*** 5.E**.*** 5.E**.*** 5.E**.*** 5.E**.*** ). "32(<$`M#$=`a($2<8',]Mb7_ 4D.***.*** )*.***.*** )E.***.*** )E.***.*** 0E.***.*** O(A%'2IUA2($ 04E.*)*.***,+ C(<(#2A,C(<(#21(A2(332 00.*)*.***,+ $UH&,?8,>#$%$?#(<($ 0)D.***.***,+ 4. a($2<8',>G<,A((3#AH&(,O(A8$=&(#2,]MbbZ,0.,BJ_ 4E*.*** ).)4*.*** 0E*.*** O(A%'2IUA2($ E.6D*.***,+ C(<(#2A,C(<(#21(A2(332 ).50*.***,+ $UH&,?8,>#$%$?#(<($ ).Q4*.***,+ D. a($2<8',>.,A((3#AH&(,O(A8$=&(#2,]MbbZ,).BJ_ ).R**.*** 4.4D*.*** 6).E**.*** 06.D**.*** 0.0RR.*** O(A%'2IUA2($ R6.4ER.***,+ C(<(#2A,C(<(#21(A2(332 04*.***,+ $UH&,?8,>#$%$?#(<($ R6.))R.***,+ E. bU2>%33?($2<8',Mb7 E**.*** E**.*** 0.***.*** 4E.***.*** 4E.***.*** O(A%'2IUA2($ 0E*.***.***,+ C(<(#2A,C(<(#21(A2(332 EE*.***,+ $UH&,?8,>#$%$?#(<($ 0D5.DE*.***,+ 6. b(8C%8,M-cJ,d,b%H&AU<1(&%8A,Mb7 0.D**.*** O(A%'2IUA2($ D.***.***,+ C(<(#2A,C(<(#21(A2(332 ).6**.***,+ $UH&,?8,>#$%$?#(<($ 0.D**.***,+ Q. "<$(8(<8$1,B(22($,Mbb,d,Mb7 R**.*** R**.*** R**.*** R**.*** O(A%'2IUA2($ D.***.***,+ C(<(#2A,C(<(#21(A2(332 R**.***,+ $UH&,?8,>#$%$?#(<($ 4.)**.***,+ R. J'C83%$2(A,F(&%?($2<8',e,S&PA#I%3#AH&(,c&(<%S#( Q.***.*** 0*.***.*** 0*.***.*** 0*.***.*** ).QE*.*** O(A%'2IUA2($ D0.6E*.***,+ C(<(#2A,C(<(#21(A2(332 0.5**.***,+ $UH&,?8,>#$%$?#(<($ 45.QE*.***,+ 5. K(<C(AA(<8$1,-c`7#H&(<&(#2 ).0D*.*** 0.*Q*.*** O(A%'2IUA2($ 4.)0*.***,+ C(<(#2A,C(<(#21(A2(332 $UH&,?8,>#$%$?#(<($ 0*.MNaO`f%g$%&'($ E.0R*.*** E.0R*.*** E.0R*.*** E.0R*.*** E.0R*.*** O(A%'2IUA2($ )5.D**.***,+ C(<(#2A,C(<(#21(A2(332 $UH&,?8,>#$%$?#(<($ 0*.-$Y(A2#2#U$($,7(<Y#H(C(<(#H& R54.)*) O(A%'2IUA2($ R54.)*),+ C(<(#2A,C(<(#21(A2(332 $UH&,?8,>#$%$?#(<($ 00.7U$A2#1(,f%g$%&'($,8$=,h'C%82($Z,O(<i2(,(2H. 00.D**.*** 00.E**.*** 00.6**.*** 00.Q**.*** 00.R**.*** 78''(,-. QE.564.)*) 6D.0)*.*** 0)E.Q4*.*** 004.ER*.*** R*.D0R.*** --. j
 
 78''(,-- 0.DQD.*** D.DQD.*** E.DQD.*** 0*.DQD.*** 00.5QD.*** ---. 9
kl 78''(,--- 6.QEQ.*** `4.5*).*** `QD*.*** `))).*** `ED5.*** T RD.05D.)*) 6D.65).*** 04*.D6D.*** 0)4.R4).*** 50.RD4.*** m>=.,b<.B(?(#H&$8$1 m>=.,b<.B(?(#H&$8$1 ! 271
                  !"#!$%!&#'% ()*'+%,-.%/,0'%*+"#12-345      0'%*+"#1617'').78&'19'7"%/&'.*12-33:11 ;5    0'%*+"#1617'').78&'19'7"%/&'.*12-33:1 ;5 <    << 3=*6!))>'%*+"#1-34      3'"?!"1-@A;1B13!8&7=+C'&!"71-34  (+%'"'+"%C1 '**'%1-33 < < < < ;#?")!%*'71D'&!>'%*+"#1E1F&G7.H!).78&'1A&'+!F.' I    I J'+?'77'+"%C1@A,4.8&'+&'.*  I -K09,L!$%!&#'% < < < < < @%M'7*.*.=%'%14'+M.8'?'+'.8& <N 4"##'1    N< N<  '78&!66"%C1M=%1;%)!C'CO*'+% 4=%7*.C'1;%)!C'CO*'+1"%/19P9 N N N N N  4=%7*.C'1@%M'7*.*.=%'%  4=%7*.C'1L!$%!&#'%1"%/1Q#?!"*'%:19'+R*'1'*8    I <  A.)C"%C7)'.7*"%C'% A.)C"%C7)'.7*"%C'%1S!+)'&'% I I I I NI DO8H6O&+"%C1 '*+.'?7#.**')).%.' 4"##'1  ;"7+'.8&"%C'%1!%1M'+?"%/'%'1Q%*'+%'&#'% 4"##'1 II ,N ,I , ,N TUVV WX
YZX
 X
Z
 Y[
X X
 Y [
W[
 ZY
WX[
 
\ ]U^  ^U_ N < N< <I< I  `Ua^U_  bc+/'+#.**')1%!8&1;+*11 !G-+9 II< I < IIN N<  bc+/'+#.**')1%!8&1;+*11 !G-+9       4F'%/'%1"%/14*.6*"%C7#.**')    N   DO8H6O&+"%C1;"7+'.8&"%C1!%1M'+?"%/'%'1Q%*'+%'&#'%     NN  S!+)'&'%      '*+.'?7#.**')).%.' N NI < I I 4"##'1 <N< N< I IN <N TUVV WX
YZX
 X
Z
 Y[
X X
 Y [
W[
 ZY
WX[
 de^   ^fgh ]UVif_ hVVU UV 272

           
  !"#$ !"%&'$$ ()%*(+), -).&$ !"#,()/'!"# (,(), /%-)/0(),.$,%1)% 2324 2325 6")7 89 89 232: %%%%%%%%%%%%%%%%%%%%;;<=35% %%%%%%%%%%%%%%%%%%%%%%%> % 2322 >%%%%%%%%%%%%%%%%%%%%%%2<2:2% %%%%%%%%%%%%%%%:43<5;5% ?))%-).&$ !"#,()/'!"# (,(),7 %%2324%@%%%%%89%>%2<2:2 % %2325%%@%%%%%89%%:43<5;5 89%:2A<2B2 %@@@@@@@@ C DEDD   FG  H 
 F   273
   

    !" #!$%  &' ()*!+,  -.+/0!+,+.0"" 1#2 3.  ! 4544 1#2 3.  ! #6 7558454$ 1#2 3. 9,:! ! #67558454$ ;. <0.0!+! =  => ? ? @A @ BC @ @ CADE B C C EAFG B HB I I @A BI CF? CF? C IAC B@ FG FG FCA@ BF ED ED FGAGF BG CG@ CG@ CIDAG B? G G FDA@G BD CF CF CE ACF BE  BE= IG@ IG@ IFACE BEJ EI EI DADG BEK G G FAF BC ? ? G AC? BCC CC@ CC@ E@A@ BC G G FIA BCI C  C  ?EADE BC@ C C ?CAF@ BCF E E GADG BLM C C A@? BLMM I I AG BLMMM C C AF NG CA N? C? C? C A F ND E E ?AC@ NE C C DAD? NC I I IA NCC F F IAF NC C C CA NCI A OI CA O@ CA?D OD= I I A? ODJ AC OE   OCCJ IC IC CACC OC CG CG CA?G OCF I I AIE OCD C C CA 4$$$ 4$$$ $PQ4 274

                                                                                                                                        !"#$$$%&$'%!" (     )     *%+     *%++     *%+++     *%+,     - - -. &//%$0     - 1234566675829:;3<<2<=829:;25> 82?@4AB<C?CDBEE2 F9G455A2D5 H;2442<5 - F9G45A2D5 H;2442< 9: --- F9G45A2D5 I2?2;J;2<5H;2442<5 9:5--- KD4LB;2DB<C2< %   %      %      %   %   %   %    %  %  &//%M/#$$$NM/ . .  HB::25O43<3PB:  .Q  .Q Q R%#%S0"$%$%
T%M/#$$$NM/%#0%'#%UMV%'%0#WV%#$%'%XY##$%0Z'&$0&[[%
#$'#WV$%M$S$ 275